County Profile for Lander - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 5,762
Total Cost Reports Filed in 2021 1 Total Births 66
Total Cost Reports Submitted 0 Total Deaths 69
Total Cost Reports Settled 0 Net Population Natural Change -3
Total Cost Reports Reopened 0 Total International Migration -1
Total Cost Reports Ammended 1 Total Domestic Migration 36
Total Cost Reports Audited 0 Total Residual 4
Net Population Change 36

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,608,844 Total Charges 17,192,193
Fixed Assets 20,656,441 Contract Allowance 7,088,786
Other Assets 20,050,136 Operating Revenue 10,103,407
Total Assets 75,315,421 Operating Expenses 15,648,441
Current Liabilities 1,040,200 Operating Margin -5,545,034
Long Term Liabilities 13,128,326 Other Income 11,570,238
Total Equity 61,146,895 Other Expense 7,869
Total Liabilities and Equity 75,315,421 Net Profit or Loss 6,017,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $273,065 Revenue per Bed $1,683,901 Revenue per Person $1,753
Net Margin per Discharge ($149,866) Net Margin per Bed ($924,172) Net Margin per Person ($962)
Net Profit per Discharge $162,631 Net Profit per Bed $1,002,889 Net Profit per Person $1,044
Net Fixed Assets per Discharge $558,282 Net Fixed Assets per Bed $3,442,740 Net Fixed Assets per Bed $3,584
Long Term Debt per Discharge $354,820 Long Term Debt per Bed $2,188,054 Long Term Debt per Person $2,278
Persons per Discharge 0 Persons per Bed 960
Occupancy Rate 26.2 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,290 Net Fixed Assets 1,464 Population Estimate 2,754
Total Revenue 2,296 Long Term Liabilities 1,175 Total Patient Discharges 2,440
Net Margin 2,574 Total Patient Beds 2,477
Net Profit or Loss 1,281

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 545,158 673,180 0.8098
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,086,391 2,412,892 1.2791
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,772,027 13 Nursing Administration 109,298
02,03 Captial Related - Movable Equipment 302,694 14 Central Services and Supply 98,755
04 Employee Benefits 1,790,087 15 Pharmacy 159,168
05 Administrative and General 2,452,438 16 Medical Records and Medical Library 134,770
06 Maintenance and Repairs 0 17 Social Services 86,764
07 Operation of Plant 408,469 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 480,763 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 404,565 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,199,798

County Profile for Lander - 2021